| 楼价： |
$41,295,000.00 |
|
|
| 首期： |
$12,388,500.00 |
| |
| 贷款金额： |
$28,906,500.00 |
全期供款共： |
$46,374,394.90 |
| 每月供款额： |
$154,581.32 (4.125厘息计供300期) |
全期利息共： |
$17,467,894.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,647.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$412,950.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,755,038.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$356,453.19 |
$253,232.85 |
$197,680.43 |
$173,003.82 |
$132,939.35 |
$108,940.64 |
$92,974.73 |
| 1.500 |
$362,722.51 |
$259,555.80 |
$204,066.85 |
$179,435.08 |
$139,486.99 |
$115,607.59 |
$99,762.17 |
| 2.000 |
$369,061.86 |
$265,978.69 |
$210,583.00 |
$186,015.84 |
$146,233.17 |
$122,521.45 |
$106,844.05 |
| 2.500 |
$375,471.15 |
$272,501.29 |
$217,228.42 |
$192,745.42 |
$153,176.38 |
$129,679.40 |
$114,215.62 |
| 3.000 |
$381,950.26 |
$279,123.32 |
$224,002.54 |
$199,622.98 |
$160,314.75 |
$137,077.89 |
$121,870.97 |
| 3.500 |
$388,499.04 |
$285,844.43 |
$230,904.68 |
$206,647.52 |
$167,646.06 |
$144,712.75 |
$129,803.10 |
| 4.000 |
$395,117.35 |
$292,664.26 |
$237,934.07 |
$213,817.89 |
$175,167.70 |
$152,579.16 |
$138,004.05 |
| 4.125 |
$396,782.77 |
$294,384.59 |
$239,711.20 |
$215,633.12 |
$177,077.52 |
|
$140,095.27 |
| 4.500 |
$401,805.01 |
$299,582.37 |
$245,089.84 |
$221,132.79 |
$182,876.79 |
$160,671.72 |
$146,464.99 |
| 5.000 |
$408,561.84 |
$306,598.28 |
$252,371.00 |
$228,590.76 |
$190,770.11 |
$168,984.52 |
$155,176.34 |
| 5.500 |
$415,387.64 |
$313,711.49 |
$259,776.50 |
$236,190.23 |
$198,844.14 |
$177,511.20 |
$164,127.93 |
| 6.000 |
$422,282.18 |
$320,921.41 |
$267,305.18 |
$243,929.47 |
$207,095.14 |
$186,244.98 |
$173,309.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
