| 楼价： |
$550,000,000.00 |
|
|
| 首期： |
$165,000,000.00 |
| |
| 贷款金额： |
$385,000,000.00 |
全期供款共： |
$617,651,463.73 |
| 每月供款额： |
$2,058,838.21 (4.125厘息计供300期) |
全期利息共： |
$232,651,463.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$284,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$5,500,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$23,375,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,747,530.05 |
$3,372,758.67 |
$2,632,866.82 |
$2,304,203.88 |
$1,770,593.08 |
$1,450,958.95 |
$1,238,312.15 |
| 1.500 |
$4,831,029.86 |
$3,456,972.74 |
$2,717,926.35 |
$2,389,860.63 |
$1,857,799.82 |
$1,539,754.86 |
$1,328,712.81 |
| 2.000 |
$4,915,462.49 |
$3,542,517.97 |
$2,804,713.71 |
$2,477,508.50 |
$1,947,650.84 |
$1,631,839.20 |
$1,423,034.97 |
| 2.500 |
$5,000,826.58 |
$3,629,391.22 |
$2,893,222.74 |
$2,567,138.45 |
$2,040,126.14 |
$1,727,174.43 |
$1,521,215.46 |
| 3.000 |
$5,087,120.53 |
$3,717,588.67 |
$2,983,445.87 |
$2,658,739.32 |
$2,135,200.75 |
$1,825,713.56 |
$1,623,175.53 |
| 3.500 |
$5,174,342.49 |
$3,807,105.90 |
$3,075,374.13 |
$2,752,297.78 |
$2,232,844.91 |
$1,927,400.75 |
$1,728,822.05 |
| 4.000 |
$5,262,490.44 |
$3,897,937.82 |
$3,168,997.20 |
$2,847,798.51 |
$2,333,024.27 |
$2,032,171.84 |
$1,838,048.89 |
| 4.125 |
$5,284,671.85 |
$3,920,850.57 |
$3,192,666.44 |
$2,871,975.18 |
$2,358,460.79 |
|
$1,865,901.47 |
| 4.500 |
$5,351,562.10 |
$3,990,078.74 |
$3,264,303.42 |
$2,945,224.16 |
$2,435,700.10 |
$2,139,955.04 |
$1,950,738.44 |
| 5.000 |
$5,441,554.99 |
$4,083,522.34 |
$3,361,279.85 |
$3,044,555.46 |
$2,540,829.60 |
$2,250,671.66 |
$2,066,763.25 |
| 5.500 |
$5,532,466.42 |
$4,178,261.70 |
$3,459,912.27 |
$3,145,771.30 |
$2,648,366.14 |
$2,364,236.85 |
$2,185,987.66 |
| 6.000 |
$5,624,293.48 |
$4,274,289.32 |
$3,560,185.26 |
$3,248,848.79 |
$2,758,259.58 |
$2,480,560.40 |
$2,308,269.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
