| 楼价： |
$5,712,000.00 |
|
|
| 首期： |
$1,713,600.00 |
| |
| 贷款金额： |
$3,998,400.00 |
全期供款共： |
$6,414,591.20 |
| 每月供款额： |
$21,381.97 (4.125厘息计供300期) |
全期利息共： |
$2,416,191.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,856.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$57,120.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$128,520.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,305.26 |
$35,027.63 |
$27,343.52 |
$23,930.20 |
$18,388.41 |
$15,068.87 |
$12,860.43 |
| 1.500 |
$50,172.44 |
$35,902.23 |
$28,226.90 |
$24,819.79 |
$19,294.10 |
$15,991.05 |
$13,799.29 |
| 2.000 |
$51,049.31 |
$36,790.66 |
$29,128.23 |
$25,730.05 |
$20,227.24 |
$16,947.39 |
$14,778.86 |
| 2.500 |
$51,935.86 |
$37,692.88 |
$30,047.43 |
$26,660.90 |
$21,187.64 |
$17,937.49 |
$15,798.51 |
| 3.000 |
$52,832.06 |
$38,608.85 |
$30,984.44 |
$27,612.22 |
$22,175.03 |
$18,960.87 |
$16,857.42 |
| 3.500 |
$53,737.90 |
$39,538.53 |
$31,939.16 |
$28,583.86 |
$23,189.11 |
$20,016.93 |
$17,954.60 |
| 4.000 |
$54,653.36 |
$40,481.86 |
$32,911.48 |
$29,575.68 |
$24,229.52 |
$21,105.03 |
$19,088.97 |
| 4.125 |
$54,883.72 |
$40,719.82 |
$33,157.29 |
$29,826.77 |
$24,493.69 |
|
$19,378.23 |
| 4.500 |
$55,578.40 |
$41,438.78 |
$33,901.27 |
$30,587.49 |
$25,295.85 |
$22,224.41 |
$20,259.31 |
| 5.000 |
$56,513.02 |
$42,409.24 |
$34,908.42 |
$31,619.09 |
$26,387.67 |
$23,374.25 |
$21,464.28 |
| 5.500 |
$57,457.18 |
$43,393.15 |
$35,932.76 |
$32,670.26 |
$27,504.49 |
$24,553.67 |
$22,702.48 |
| 6.000 |
$58,410.84 |
$44,390.44 |
$36,974.14 |
$33,740.77 |
$28,645.78 |
$25,761.75 |
$23,972.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
