| 楼价： |
$6,224,000.00 |
|
|
| 首期： |
$1,867,200.00 |
| |
| 贷款金额： |
$4,356,800.00 |
全期供款共： |
$6,989,568.56 |
| 每月供款额： |
$23,298.56 (4.125厘息计供300期) |
全期利息共： |
$2,632,768.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,112.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,240.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$157,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,724.78 |
$38,167.36 |
$29,794.48 |
$26,075.21 |
$20,036.68 |
$16,419.58 |
$14,013.19 |
| 1.500 |
$54,669.69 |
$39,120.36 |
$30,757.04 |
$27,044.53 |
$21,023.54 |
$17,424.43 |
$15,036.20 |
| 2.000 |
$55,625.16 |
$40,088.42 |
$31,739.16 |
$28,036.39 |
$22,040.33 |
$18,466.49 |
$16,103.58 |
| 2.500 |
$56,591.17 |
$41,071.51 |
$32,740.76 |
$29,050.67 |
$23,086.81 |
$19,545.33 |
$17,214.63 |
| 3.000 |
$57,567.71 |
$42,069.59 |
$33,761.76 |
$30,087.26 |
$24,162.71 |
$20,660.44 |
$18,368.44 |
| 3.500 |
$58,554.74 |
$43,082.59 |
$34,802.05 |
$31,146.00 |
$25,267.68 |
$21,811.17 |
$19,563.98 |
| 4.000 |
$59,552.26 |
$44,110.48 |
$35,861.52 |
$32,226.72 |
$26,401.35 |
$22,996.80 |
$20,800.03 |
| 4.125 |
$59,803.27 |
$44,369.77 |
$36,129.37 |
$32,500.32 |
$26,689.20 |
|
$21,115.22 |
| 4.500 |
$60,560.22 |
$45,153.18 |
$36,940.04 |
$33,329.23 |
$27,563.27 |
$24,216.51 |
$22,075.27 |
| 5.000 |
$61,578.62 |
$46,210.62 |
$38,037.47 |
$34,453.30 |
$28,752.95 |
$25,469.42 |
$23,388.24 |
| 5.500 |
$62,607.40 |
$47,282.73 |
$39,153.63 |
$35,598.69 |
$29,969.87 |
$26,754.56 |
$24,737.43 |
| 6.000 |
$63,646.55 |
$48,369.41 |
$40,288.35 |
$36,765.15 |
$31,213.47 |
$28,070.92 |
$26,121.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
