| 楼价： |
$6,852,000.00 |
|
|
| 首期： |
$2,055,600.00 |
| |
| 贷款金额： |
$4,796,400.00 |
全期供款共： |
$7,694,814.24 |
| 每月供款额： |
$25,649.38 (4.125厘息计供300期) |
全期利息共： |
$2,898,414.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,426.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,520.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$205,560.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,145.59 |
$42,018.44 |
$32,800.73 |
$28,706.19 |
$22,058.37 |
$18,076.31 |
$15,427.12 |
| 1.500 |
$60,185.85 |
$43,067.59 |
$33,860.42 |
$29,773.32 |
$23,144.81 |
$19,182.55 |
$16,553.35 |
| 2.000 |
$61,237.73 |
$44,133.33 |
$34,941.63 |
$30,865.25 |
$24,264.19 |
$20,329.75 |
$17,728.43 |
| 2.500 |
$62,301.21 |
$45,215.62 |
$36,044.29 |
$31,981.88 |
$25,416.26 |
$21,517.45 |
$18,951.58 |
| 3.000 |
$63,376.27 |
$46,314.40 |
$37,168.31 |
$33,123.06 |
$26,600.72 |
$22,745.07 |
$20,221.82 |
| 3.500 |
$64,462.90 |
$47,429.62 |
$38,313.57 |
$34,288.63 |
$27,817.19 |
$24,011.91 |
$21,537.98 |
| 4.000 |
$65,561.06 |
$48,561.22 |
$39,479.94 |
$35,478.39 |
$29,065.24 |
$25,317.17 |
$22,898.75 |
| 4.125 |
$65,837.40 |
$48,846.67 |
$39,774.82 |
$35,779.59 |
$29,382.13 |
|
$23,245.74 |
| 4.500 |
$66,670.73 |
$49,709.13 |
$40,667.29 |
$36,692.14 |
$30,344.39 |
$26,659.95 |
$24,302.65 |
| 5.000 |
$67,791.88 |
$50,873.26 |
$41,875.44 |
$37,929.63 |
$31,654.12 |
$28,039.28 |
$25,748.11 |
| 5.500 |
$68,924.47 |
$52,053.54 |
$43,104.22 |
$39,190.59 |
$32,993.83 |
$29,454.09 |
$27,233.43 |
| 6.000 |
$70,068.47 |
$53,249.87 |
$44,353.44 |
$40,474.75 |
$34,362.90 |
$30,903.27 |
$28,756.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
