| 楼价： |
$6,969,000.00 |
|
|
| 首期： |
$2,090,700.00 |
| |
| 贷款金额： |
$4,878,300.00 |
全期供款共： |
$7,826,205.55 |
| 每月供款额： |
$26,087.35 (4.125厘息计供300期) |
全期利息共： |
$2,947,905.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,484.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$69,690.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$209,070.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,155.52 |
$42,735.92 |
$33,360.82 |
$29,196.36 |
$22,435.02 |
$18,384.97 |
$15,690.54 |
| 1.500 |
$61,213.54 |
$43,802.99 |
$34,438.60 |
$30,281.71 |
$23,540.01 |
$19,510.09 |
$16,836.00 |
| 2.000 |
$62,283.38 |
$44,886.92 |
$35,538.27 |
$31,392.28 |
$24,678.51 |
$20,676.89 |
$18,031.15 |
| 2.500 |
$63,365.02 |
$45,987.69 |
$36,659.76 |
$32,527.98 |
$25,850.25 |
$21,884.87 |
$19,275.18 |
| 3.000 |
$64,458.44 |
$47,105.23 |
$37,802.97 |
$33,688.64 |
$27,054.93 |
$23,133.45 |
$20,567.11 |
| 3.500 |
$65,563.62 |
$48,239.49 |
$38,967.79 |
$34,874.12 |
$28,292.17 |
$24,421.92 |
$21,905.75 |
| 4.000 |
$66,680.54 |
$49,390.42 |
$40,154.08 |
$36,084.20 |
$29,561.54 |
$25,749.46 |
$23,289.75 |
| 4.125 |
$66,961.60 |
$49,680.74 |
$40,453.99 |
$36,390.54 |
$29,883.84 |
|
$23,642.67 |
| 4.500 |
$67,809.16 |
$50,557.92 |
$41,361.69 |
$37,318.67 |
$30,862.53 |
$27,115.18 |
$24,717.63 |
| 5.000 |
$68,949.45 |
$51,741.94 |
$42,590.47 |
$38,577.29 |
$32,194.62 |
$28,518.06 |
$26,187.77 |
| 5.500 |
$70,101.38 |
$52,942.37 |
$43,840.23 |
$39,859.78 |
$33,557.21 |
$29,957.03 |
$27,698.45 |
| 6.000 |
$71,264.91 |
$54,159.13 |
$45,110.78 |
$41,165.87 |
$34,949.66 |
$31,430.96 |
$29,247.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
