| 楼价： |
$70,280,000.00 |
|
|
| 首期： |
$21,084,000.00 |
| |
| 贷款金额： |
$49,196,000.00 |
全期供款共： |
$78,924,627.04 |
| 每月供款额： |
$263,082.09 (4.125厘息计供300期) |
全期利息共： |
$29,728,627.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$44,140.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$702,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,986,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$606,648.02 |
$430,977.24 |
$336,432.51 |
$294,435.36 |
$226,249.60 |
$185,406.17 |
$158,233.78 |
| 1.500 |
$617,317.78 |
$441,738.26 |
$347,301.57 |
$305,380.74 |
$237,393.04 |
$196,752.68 |
$169,785.34 |
| 2.000 |
$628,106.73 |
$452,669.39 |
$358,391.42 |
$316,580.54 |
$248,874.37 |
$208,519.38 |
$181,838.00 |
| 2.500 |
$639,014.71 |
$463,770.21 |
$369,701.26 |
$328,033.62 |
$260,691.03 |
$220,701.49 |
$194,383.68 |
| 3.000 |
$650,041.51 |
$475,040.24 |
$381,230.14 |
$339,738.54 |
$272,839.83 |
$233,293.00 |
$207,412.32 |
| 3.500 |
$661,186.89 |
$486,478.91 |
$392,976.90 |
$351,693.62 |
$285,316.98 |
$246,286.77 |
$220,912.02 |
| 4.000 |
$672,450.60 |
$498,085.58 |
$404,940.22 |
$363,896.87 |
$298,118.08 |
$259,674.61 |
$234,869.23 |
| 4.125 |
$675,284.98 |
$501,013.41 |
$407,964.72 |
$366,986.21 |
$301,368.41 |
|
$238,428.28 |
| 4.500 |
$683,832.34 |
$509,859.52 |
$417,118.63 |
$376,346.10 |
$311,238.19 |
$273,447.35 |
$249,268.91 |
| 5.000 |
$695,331.79 |
$521,799.91 |
$429,510.45 |
$389,038.83 |
$324,671.83 |
$287,594.92 |
$264,094.77 |
| 5.500 |
$706,948.62 |
$533,905.88 |
$442,113.88 |
$401,972.38 |
$338,413.04 |
$302,106.48 |
$279,329.48 |
| 6.000 |
$718,682.45 |
$546,176.46 |
$454,926.95 |
$415,143.81 |
$352,455.42 |
$316,970.52 |
$294,954.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
