| 楼价： |
$7,337,000.00 |
|
|
| 首期： |
$2,201,100.00 |
| |
| 贷款金额： |
$5,135,900.00 |
全期供款共： |
$8,239,470.53 |
| 每月供款额： |
$27,464.90 (4.125厘息计供300期) |
全期利息共： |
$3,103,570.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,668.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$73,370.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$220,110.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,332.05 |
$44,992.60 |
$35,122.44 |
$30,738.08 |
$23,619.71 |
$19,355.79 |
$16,519.08 |
| 1.500 |
$64,445.94 |
$46,116.02 |
$36,257.14 |
$31,880.74 |
$24,783.05 |
$20,540.33 |
$17,725.03 |
| 2.000 |
$65,572.27 |
$47,257.19 |
$37,414.88 |
$33,049.96 |
$25,981.66 |
$21,768.73 |
$18,983.29 |
| 2.500 |
$66,711.03 |
$48,416.08 |
$38,595.59 |
$34,245.63 |
$27,215.28 |
$23,040.51 |
$20,293.01 |
| 3.000 |
$67,862.19 |
$49,592.63 |
$39,799.17 |
$35,467.58 |
$28,483.58 |
$24,355.02 |
$21,653.16 |
| 3.500 |
$69,025.73 |
$50,786.79 |
$41,025.49 |
$36,715.65 |
$29,786.15 |
$25,711.53 |
$23,062.49 |
| 4.000 |
$70,201.62 |
$51,998.49 |
$42,274.42 |
$37,989.63 |
$31,122.54 |
$27,109.17 |
$24,519.57 |
| 4.125 |
$70,497.52 |
$52,304.15 |
$42,590.17 |
$38,312.15 |
$31,461.87 |
|
$24,891.13 |
| 4.500 |
$71,389.84 |
$53,227.65 |
$43,545.81 |
$39,289.29 |
$32,492.24 |
$28,547.00 |
$26,022.85 |
| 5.000 |
$72,590.34 |
$54,474.19 |
$44,839.47 |
$40,614.37 |
$33,894.67 |
$30,023.96 |
$27,570.62 |
| 5.500 |
$73,803.10 |
$55,738.01 |
$46,155.23 |
$41,964.59 |
$35,329.20 |
$31,538.92 |
$29,161.08 |
| 6.000 |
$75,028.07 |
$57,019.02 |
$47,492.87 |
$43,339.64 |
$36,795.18 |
$33,090.68 |
$30,792.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
