| 楼价： |
$74,336,000.00 |
|
|
| 首期： |
$22,300,800.00 |
| |
| 贷款金额： |
$52,035,200.00 |
全期供款共： |
$83,479,525.83 |
| 每月供款额： |
$278,265.09 (4.125厘息计供300期) |
全期利息共： |
$31,444,325.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$46,168.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$743,360.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,159,280.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$641,658.90 |
$455,849.80 |
$355,848.71 |
$311,427.82 |
$239,306.92 |
$196,106.34 |
$167,365.77 |
| 1.500 |
$652,944.43 |
$467,231.87 |
$367,345.04 |
$323,004.87 |
$251,093.47 |
$208,107.67 |
$179,583.99 |
| 2.000 |
$664,356.04 |
$478,793.85 |
$379,074.91 |
$334,851.04 |
$263,237.41 |
$220,553.45 |
$192,332.23 |
| 2.500 |
$675,893.54 |
$490,535.32 |
$391,037.46 |
$346,965.10 |
$275,736.03 |
$233,438.61 |
$205,601.95 |
| 3.000 |
$687,556.71 |
$502,455.77 |
$403,231.69 |
$359,345.54 |
$288,585.97 |
$246,756.81 |
$219,382.50 |
| 3.500 |
$699,345.32 |
$514,554.59 |
$415,656.38 |
$371,990.56 |
$301,783.20 |
$260,500.48 |
$233,661.30 |
| 4.000 |
$711,259.07 |
$526,831.10 |
$428,310.14 |
$384,898.09 |
$315,323.08 |
$274,660.96 |
$248,424.00 |
| 4.125 |
$714,257.03 |
$529,927.90 |
$431,509.19 |
$388,165.72 |
$318,760.98 |
|
$252,188.46 |
| 4.500 |
$723,297.67 |
$539,284.53 |
$441,191.38 |
$398,065.79 |
$329,200.37 |
$289,228.54 |
$263,654.71 |
| 5.000 |
$735,460.79 |
$551,914.03 |
$454,298.36 |
$411,491.05 |
$343,409.29 |
$304,192.60 |
$279,336.21 |
| 5.500 |
$747,748.04 |
$564,718.66 |
$467,629.16 |
$425,171.01 |
$357,943.54 |
$319,541.65 |
$295,450.14 |
| 6.000 |
$760,159.05 |
$577,697.40 |
$481,181.69 |
$439,102.59 |
$372,796.33 |
$335,263.52 |
$311,977.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
