| 楼价： |
$8,090,000.00 |
|
|
| 首期： |
$2,427,000.00 |
| |
| 贷款金额： |
$5,663,000.00 |
全期供款共： |
$9,085,091.53 |
| 每月供款额： |
$30,283.64 (4.125厘息计供300期) |
全期利息共： |
$3,422,091.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,045.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$80,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$242,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,831.85 |
$49,610.21 |
$38,727.08 |
$33,892.74 |
$26,043.81 |
$21,342.29 |
$18,214.45 |
| 1.500 |
$71,060.06 |
$50,848.93 |
$39,978.23 |
$35,152.68 |
$27,326.55 |
$22,648.39 |
$19,544.16 |
| 2.000 |
$72,301.98 |
$52,107.22 |
$41,254.79 |
$36,441.90 |
$28,648.17 |
$24,002.87 |
$20,931.55 |
| 2.500 |
$73,557.61 |
$53,385.05 |
$42,556.68 |
$37,760.27 |
$30,008.40 |
$25,405.17 |
$22,375.70 |
| 3.000 |
$74,826.92 |
$54,682.35 |
$43,883.78 |
$39,107.64 |
$31,406.86 |
$26,854.59 |
$23,875.44 |
| 3.500 |
$76,109.87 |
$55,999.07 |
$45,235.96 |
$40,483.80 |
$32,843.12 |
$28,350.31 |
$25,429.40 |
| 4.000 |
$77,406.45 |
$57,335.12 |
$46,613.07 |
$41,888.53 |
$34,316.67 |
$29,891.40 |
$27,036.03 |
| 4.125 |
$77,732.72 |
$57,672.15 |
$46,961.22 |
$42,244.14 |
$34,690.81 |
|
$27,445.71 |
| 4.500 |
$78,716.61 |
$58,690.43 |
$48,014.94 |
$43,321.57 |
$35,826.93 |
$31,476.79 |
$28,693.59 |
| 5.000 |
$80,040.33 |
$60,064.90 |
$49,441.37 |
$44,782.64 |
$37,373.29 |
$33,105.33 |
$30,400.21 |
| 5.500 |
$81,377.55 |
$61,458.43 |
$50,892.16 |
$46,271.44 |
$38,955.06 |
$34,775.77 |
$32,153.89 |
| 6.000 |
$82,728.24 |
$62,870.91 |
$52,367.09 |
$47,787.61 |
$40,571.49 |
$36,486.79 |
$33,952.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
