| 楼价： |
$83,300,000.00 |
|
|
| 首期： |
$24,990,000.00 |
| |
| 贷款金额： |
$58,310,000.00 |
全期供款共： |
$93,546,121.69 |
| 每月供款额： |
$311,820.41 (4.125厘息计供300期) |
全期利息共： |
$35,236,121.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$50,650.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$833,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,540,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$719,035.01 |
$510,819.63 |
$398,759.65 |
$348,982.15 |
$268,164.37 |
$219,754.33 |
$187,548.00 |
| 1.500 |
$731,681.43 |
$523,574.24 |
$411,642.30 |
$361,955.26 |
$281,372.23 |
$233,202.87 |
$201,239.59 |
| 2.000 |
$744,469.14 |
$536,530.45 |
$424,786.64 |
$375,229.92 |
$294,980.57 |
$247,149.46 |
$215,525.11 |
| 2.500 |
$757,397.92 |
$549,687.80 |
$438,191.73 |
$388,804.79 |
$308,986.38 |
$261,588.42 |
$230,395.00 |
| 3.000 |
$770,467.53 |
$563,045.70 |
$451,856.44 |
$402,678.15 |
$323,385.86 |
$276,512.62 |
$245,837.31 |
| 3.500 |
$783,677.69 |
$576,603.49 |
$465,779.39 |
$416,848.01 |
$338,174.51 |
$291,913.60 |
$261,837.96 |
| 4.000 |
$797,028.10 |
$590,360.40 |
$479,959.03 |
$431,312.03 |
$353,347.13 |
$307,781.66 |
$278,380.86 |
| 4.125 |
$800,387.57 |
$593,830.64 |
$483,543.85 |
$434,973.70 |
$357,199.61 |
|
$282,599.26 |
| 4.500 |
$810,518.41 |
$604,315.56 |
$494,393.59 |
$446,067.59 |
$368,897.85 |
$324,105.92 |
$295,448.20 |
| 5.000 |
$824,148.24 |
$618,468.02 |
$509,081.11 |
$461,111.76 |
$384,820.19 |
$340,874.45 |
$313,020.69 |
| 5.500 |
$837,917.19 |
$632,816.73 |
$524,019.44 |
$476,441.36 |
$401,107.09 |
$358,074.42 |
$331,077.77 |
| 6.000 |
$851,824.81 |
$647,360.55 |
$539,206.24 |
$492,052.92 |
$417,750.95 |
$375,692.15 |
$349,597.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
