| 楼价： |
$8,823,000.00 |
|
|
| 首期： |
$2,646,900.00 |
| |
| 贷款金额： |
$6,176,100.00 |
全期供款共： |
$9,908,252.48 |
| 每月供款额： |
$33,027.51 (4.125厘息计供300期) |
全期利息共： |
$3,732,152.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,411.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$88,230.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$264,690.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,159.01 |
$54,105.18 |
$42,235.97 |
$36,963.62 |
$28,403.53 |
$23,276.02 |
$19,864.78 |
| 1.500 |
$77,498.50 |
$55,456.13 |
$43,600.48 |
$38,337.71 |
$29,802.49 |
$24,700.47 |
$21,314.97 |
| 2.000 |
$78,852.96 |
$56,828.43 |
$44,992.71 |
$39,743.74 |
$31,243.86 |
$26,177.67 |
$22,828.07 |
| 2.500 |
$80,222.35 |
$58,222.03 |
$46,412.55 |
$41,181.57 |
$32,727.33 |
$27,707.02 |
$24,403.06 |
| 3.000 |
$81,606.66 |
$59,636.88 |
$47,859.90 |
$42,651.01 |
$34,252.50 |
$29,287.76 |
$26,038.69 |
| 3.500 |
$83,005.86 |
$61,072.90 |
$49,334.59 |
$44,151.86 |
$35,818.89 |
$30,919.01 |
$27,733.45 |
| 4.000 |
$84,419.91 |
$62,530.01 |
$50,836.48 |
$45,683.87 |
$37,425.95 |
$32,599.73 |
$29,485.65 |
| 4.125 |
$84,775.74 |
$62,897.57 |
$51,216.17 |
$46,071.70 |
$37,834.00 |
|
$29,932.45 |
| 4.500 |
$85,848.79 |
$64,008.12 |
$52,365.36 |
$47,246.75 |
$39,073.06 |
$34,328.77 |
$31,293.39 |
| 5.000 |
$87,292.44 |
$65,507.12 |
$53,921.04 |
$48,840.21 |
$40,759.53 |
$36,104.87 |
$33,154.64 |
| 5.500 |
$88,750.82 |
$67,026.91 |
$55,503.28 |
$50,463.89 |
$42,484.61 |
$37,926.66 |
$35,067.22 |
| 6.000 |
$90,223.89 |
$68,567.37 |
$57,111.84 |
$52,117.44 |
$44,247.50 |
$39,792.70 |
$37,028.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
