|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,352,000.00 |
|
|
| Down Payment： |
$4,605,600.00 |
| |
| Loan amount： |
$10,746,400.00 |
Total repayment： |
$17,240,336.86 |
| Monthly Payment： |
$57,467.79 (4.125% 300-term) |
Total int. paid： |
$6,493,936.86 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,676.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$153,520.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$575,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$132,516.51 |
$94,142.89 |
$73,490.49 |
$64,316.61 |
$49,422.08 |
$40,500.22 |
$34,564.67 |
| 1.500 |
$134,847.22 |
$96,493.54 |
$75,864.74 |
$66,707.53 |
$51,856.26 |
$42,978.76 |
$37,088.00 |
| 2.000 |
$137,203.96 |
$98,881.34 |
$78,287.21 |
$69,154.02 |
$54,364.25 |
$45,549.08 |
$39,720.79 |
| 2.500 |
$139,586.71 |
$101,306.21 |
$80,757.74 |
$71,655.84 |
$56,945.48 |
$48,210.15 |
$42,461.27 |
| 3.000 |
$141,995.41 |
$103,768.04 |
$83,276.11 |
$74,212.67 |
$59,599.28 |
$50,960.64 |
$45,307.26 |
| 3.500 |
$144,430.01 |
$106,266.71 |
$85,842.08 |
$76,824.14 |
$62,324.79 |
$53,799.01 |
$48,256.14 |
| 4.000 |
$146,890.46 |
$108,802.08 |
$88,455.35 |
$79,489.82 |
$65,121.07 |
$56,723.46 |
$51,304.96 |
| 4.125 |
$147,509.60 |
$109,441.63 |
$89,116.03 |
$80,164.66 |
$65,831.07 |
|
$52,082.40 |
| 4.500 |
$149,376.69 |
$111,373.98 |
$91,115.61 |
$82,209.24 |
$67,987.03 |
$59,731.98 |
$54,450.43 |
| 5.000 |
$151,888.64 |
$113,982.25 |
$93,822.49 |
$84,981.85 |
$70,921.48 |
$62,822.38 |
$57,689.00 |
| 5.500 |
$154,426.23 |
$116,626.68 |
$96,575.59 |
$87,807.06 |
$73,923.12 |
$65,992.30 |
$61,016.88 |
| 6.000 |
$156,989.37 |
$119,307.07 |
$99,374.48 |
$90,684.23 |
$76,990.55 |
$69,239.21 |
$64,430.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
