| 楼价： |
$15,352,000.00 |
|
|
| 首期： |
$4,605,600.00 |
| |
| 贷款金额： |
$10,746,400.00 |
全期供款共： |
$17,240,336.86 |
| 每月供款额： |
$57,467.79 (4.125厘息计供300期) |
全期利息共： |
$6,493,936.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,676.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$153,520.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$575,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,516.51 |
$94,142.89 |
$73,490.49 |
$64,316.61 |
$49,422.08 |
$40,500.22 |
$34,564.67 |
| 1.500 |
$134,847.22 |
$96,493.54 |
$75,864.74 |
$66,707.53 |
$51,856.26 |
$42,978.76 |
$37,088.00 |
| 2.000 |
$137,203.96 |
$98,881.34 |
$78,287.21 |
$69,154.02 |
$54,364.25 |
$45,549.08 |
$39,720.79 |
| 2.500 |
$139,586.71 |
$101,306.21 |
$80,757.74 |
$71,655.84 |
$56,945.48 |
$48,210.15 |
$42,461.27 |
| 3.000 |
$141,995.41 |
$103,768.04 |
$83,276.11 |
$74,212.67 |
$59,599.28 |
$50,960.64 |
$45,307.26 |
| 3.500 |
$144,430.01 |
$106,266.71 |
$85,842.08 |
$76,824.14 |
$62,324.79 |
$53,799.01 |
$48,256.14 |
| 4.000 |
$146,890.46 |
$108,802.08 |
$88,455.35 |
$79,489.82 |
$65,121.07 |
$56,723.46 |
$51,304.96 |
| 4.125 |
$147,509.60 |
$109,441.63 |
$89,116.03 |
$80,164.66 |
$65,831.07 |
|
$52,082.40 |
| 4.500 |
$149,376.69 |
$111,373.98 |
$91,115.61 |
$82,209.24 |
$67,987.03 |
$59,731.98 |
$54,450.43 |
| 5.000 |
$151,888.64 |
$113,982.25 |
$93,822.49 |
$84,981.85 |
$70,921.48 |
$62,822.38 |
$57,689.00 |
| 5.500 |
$154,426.23 |
$116,626.68 |
$96,575.59 |
$87,807.06 |
$73,923.12 |
$65,992.30 |
$61,016.88 |
| 6.000 |
$156,989.37 |
$119,307.07 |
$99,374.48 |
$90,684.23 |
$76,990.55 |
$69,239.21 |
$64,430.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
