|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$3,053,000.00 |
|
|
| Down Payment： |
$915,900.00 |
| |
| Loan amount： |
$2,137,100.00 |
Total repayment： |
$3,428,527.13 |
| Monthly Payment： |
$11,428.42 (4.125% 300-term) |
Total int. paid： |
$1,291,427.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$10,526.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$30,530.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$5,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$26,353.11 |
$18,721.88 |
$14,614.80 |
$12,790.43 |
$9,828.40 |
$8,054.14 |
$6,873.76 |
| 1.500 |
$26,816.61 |
$19,189.34 |
$15,086.96 |
$13,265.90 |
$10,312.48 |
$8,547.04 |
$7,375.56 |
| 2.000 |
$27,285.29 |
$19,664.20 |
$15,568.71 |
$13,752.42 |
$10,811.23 |
$9,058.19 |
$7,899.14 |
| 2.500 |
$27,759.13 |
$20,146.42 |
$16,060.02 |
$14,249.95 |
$11,324.55 |
$9,587.39 |
$8,444.13 |
| 3.000 |
$28,238.14 |
$20,636.00 |
$16,560.84 |
$14,758.42 |
$11,852.31 |
$10,134.37 |
$9,010.10 |
| 3.500 |
$28,722.30 |
$21,132.90 |
$17,071.12 |
$15,277.75 |
$12,394.32 |
$10,698.83 |
$9,596.53 |
| 4.000 |
$29,211.61 |
$21,637.10 |
$17,590.82 |
$15,807.87 |
$12,950.41 |
$11,280.40 |
$10,202.84 |
| 4.125 |
$29,334.73 |
$21,764.29 |
$17,722.20 |
$15,942.07 |
$13,091.60 |
|
$10,357.45 |
| 4.500 |
$29,706.03 |
$22,148.56 |
$18,119.85 |
$16,348.67 |
$13,520.35 |
$11,878.70 |
$10,828.37 |
| 5.000 |
$30,205.58 |
$22,667.26 |
$18,658.16 |
$16,900.05 |
$14,103.91 |
$12,493.27 |
$11,472.41 |
| 5.500 |
$30,710.22 |
$23,193.15 |
$19,205.66 |
$17,461.89 |
$14,700.84 |
$13,123.66 |
$12,134.22 |
| 6.000 |
$31,219.94 |
$23,726.19 |
$19,762.26 |
$18,034.06 |
$15,310.85 |
$13,769.37 |
$12,812.99 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
