| 樓價： |
$3,053,000.00 |
|
|
| 首期： |
$915,900.00 |
| |
| 貸款金額： |
$2,137,100.00 |
全期供款共： |
$3,428,527.13 |
| 每月供款額： |
$11,428.42 (4.125厘息計供300期) |
全期利息共： |
$1,291,427.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,526.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,353.11 |
$18,721.88 |
$14,614.80 |
$12,790.43 |
$9,828.40 |
$8,054.14 |
$6,873.76 |
| 1.500 |
$26,816.61 |
$19,189.34 |
$15,086.96 |
$13,265.90 |
$10,312.48 |
$8,547.04 |
$7,375.56 |
| 2.000 |
$27,285.29 |
$19,664.20 |
$15,568.71 |
$13,752.42 |
$10,811.23 |
$9,058.19 |
$7,899.14 |
| 2.500 |
$27,759.13 |
$20,146.42 |
$16,060.02 |
$14,249.95 |
$11,324.55 |
$9,587.39 |
$8,444.13 |
| 3.000 |
$28,238.14 |
$20,636.00 |
$16,560.84 |
$14,758.42 |
$11,852.31 |
$10,134.37 |
$9,010.10 |
| 3.500 |
$28,722.30 |
$21,132.90 |
$17,071.12 |
$15,277.75 |
$12,394.32 |
$10,698.83 |
$9,596.53 |
| 4.000 |
$29,211.61 |
$21,637.10 |
$17,590.82 |
$15,807.87 |
$12,950.41 |
$11,280.40 |
$10,202.84 |
| 4.125 |
$29,334.73 |
$21,764.29 |
$17,722.20 |
$15,942.07 |
$13,091.60 |
|
$10,357.45 |
| 4.500 |
$29,706.03 |
$22,148.56 |
$18,119.85 |
$16,348.67 |
$13,520.35 |
$11,878.70 |
$10,828.37 |
| 5.000 |
$30,205.58 |
$22,667.26 |
$18,658.16 |
$16,900.05 |
$14,103.91 |
$12,493.27 |
$11,472.41 |
| 5.500 |
$30,710.22 |
$23,193.15 |
$19,205.66 |
$17,461.89 |
$14,700.84 |
$13,123.66 |
$12,134.22 |
| 6.000 |
$31,219.94 |
$23,726.19 |
$19,762.26 |
$18,034.06 |
$15,310.85 |
$13,769.37 |
$12,812.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
