|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$421,200,000.00 |
|
|
| Down Payment： |
$126,360,000.00 |
| |
| Loan amount： |
$294,840,000.00 |
Total repayment： |
$473,008,720.95 |
| Monthly Payment： |
$1,576,695.74 (4.125% 300-term) |
Total int. paid： |
$178,168,720.95 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$219,600.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$4,212,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$17,901,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$3,635,744.83 |
$2,582,919.91 |
$2,016,297.28 |
$1,764,601.23 |
$1,355,952.37 |
$1,111,170.74 |
$948,321.96 |
| 1.500 |
$3,699,690.50 |
$2,647,412.58 |
$2,081,437.42 |
$1,830,198.72 |
$1,422,736.88 |
$1,179,172.26 |
$1,017,552.43 |
| 2.000 |
$3,764,350.55 |
$2,712,924.67 |
$2,147,900.75 |
$1,897,321.05 |
$1,491,546.43 |
$1,249,692.13 |
$1,089,786.05 |
| 2.500 |
$3,829,723.92 |
$2,779,453.78 |
$2,215,682.58 |
$1,965,961.30 |
$1,562,365.69 |
$1,322,701.58 |
$1,164,974.46 |
| 3.000 |
$3,895,809.39 |
$2,846,997.00 |
$2,284,777.09 |
$2,036,110.91 |
$1,635,175.56 |
$1,398,164.64 |
$1,243,057.33 |
| 3.500 |
$3,962,605.56 |
$2,915,550.92 |
$2,355,177.42 |
$2,107,759.68 |
$1,709,953.23 |
$1,476,038.53 |
$1,323,963.36 |
| 4.000 |
$4,030,110.86 |
$2,985,111.65 |
$2,426,875.67 |
$2,180,895.88 |
$1,786,672.40 |
$1,556,274.14 |
$1,407,611.26 |
| 4.125 |
$4,047,097.79 |
$3,002,658.65 |
$2,445,002.01 |
$2,199,410.81 |
$1,806,152.15 |
|
$1,428,941.27 |
| 4.500 |
$4,098,323.56 |
$3,055,674.84 |
$2,499,862.91 |
$2,255,506.21 |
$1,865,303.42 |
$1,638,816.48 |
$1,493,910.97 |
| 5.000 |
$4,167,241.75 |
$3,127,235.65 |
$2,574,129.22 |
$2,331,575.93 |
$1,945,813.50 |
$1,723,605.28 |
$1,582,764.87 |
| 5.500 |
$4,236,863.38 |
$3,199,788.78 |
$2,649,663.73 |
$2,409,088.86 |
$2,028,166.94 |
$1,810,575.56 |
$1,674,069.09 |
| 6.000 |
$4,307,186.20 |
$3,273,328.48 |
$2,726,454.60 |
$2,488,027.47 |
$2,112,325.33 |
$1,899,658.25 |
$1,767,714.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
