| 樓價： |
$421,200,000.00 |
|
|
| 首期： |
$126,360,000.00 |
| |
| 貸款金額： |
$294,840,000.00 |
全期供款共： |
$473,008,720.95 |
| 每月供款額： |
$1,576,695.74 (4.125厘息計供300期) |
全期利息共： |
$178,168,720.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$219,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,212,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$17,901,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,635,744.83 |
$2,582,919.91 |
$2,016,297.28 |
$1,764,601.23 |
$1,355,952.37 |
$1,111,170.74 |
$948,321.96 |
| 1.500 |
$3,699,690.50 |
$2,647,412.58 |
$2,081,437.42 |
$1,830,198.72 |
$1,422,736.88 |
$1,179,172.26 |
$1,017,552.43 |
| 2.000 |
$3,764,350.55 |
$2,712,924.67 |
$2,147,900.75 |
$1,897,321.05 |
$1,491,546.43 |
$1,249,692.13 |
$1,089,786.05 |
| 2.500 |
$3,829,723.92 |
$2,779,453.78 |
$2,215,682.58 |
$1,965,961.30 |
$1,562,365.69 |
$1,322,701.58 |
$1,164,974.46 |
| 3.000 |
$3,895,809.39 |
$2,846,997.00 |
$2,284,777.09 |
$2,036,110.91 |
$1,635,175.56 |
$1,398,164.64 |
$1,243,057.33 |
| 3.500 |
$3,962,605.56 |
$2,915,550.92 |
$2,355,177.42 |
$2,107,759.68 |
$1,709,953.23 |
$1,476,038.53 |
$1,323,963.36 |
| 4.000 |
$4,030,110.86 |
$2,985,111.65 |
$2,426,875.67 |
$2,180,895.88 |
$1,786,672.40 |
$1,556,274.14 |
$1,407,611.26 |
| 4.125 |
$4,047,097.79 |
$3,002,658.65 |
$2,445,002.01 |
$2,199,410.81 |
$1,806,152.15 |
|
$1,428,941.27 |
| 4.500 |
$4,098,323.56 |
$3,055,674.84 |
$2,499,862.91 |
$2,255,506.21 |
$1,865,303.42 |
$1,638,816.48 |
$1,493,910.97 |
| 5.000 |
$4,167,241.75 |
$3,127,235.65 |
$2,574,129.22 |
$2,331,575.93 |
$1,945,813.50 |
$1,723,605.28 |
$1,582,764.87 |
| 5.500 |
$4,236,863.38 |
$3,199,788.78 |
$2,649,663.73 |
$2,409,088.86 |
$2,028,166.94 |
$1,810,575.56 |
$1,674,069.09 |
| 6.000 |
$4,307,186.20 |
$3,273,328.48 |
$2,726,454.60 |
$2,488,027.47 |
$2,112,325.33 |
$1,899,658.25 |
$1,767,714.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
