|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,971,000.00 |
|
|
| Down Payment： |
$3,891,300.00 |
| |
| Loan amount： |
$9,079,700.00 |
Total repayment： |
$14,566,467.52 |
| Monthly Payment： |
$48,554.89 (4.125% 300-term) |
Total int. paid： |
$5,486,767.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,485.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$129,710.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$486,413.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$111,964.02 |
$79,541.91 |
$62,092.57 |
$54,341.51 |
$41,757.02 |
$34,218.89 |
$29,203.90 |
| 1.500 |
$113,933.25 |
$81,527.99 |
$64,098.59 |
$56,361.60 |
$43,813.68 |
$36,313.02 |
$31,335.88 |
| 2.000 |
$115,924.48 |
$83,545.46 |
$66,145.35 |
$58,428.66 |
$45,932.69 |
$38,484.70 |
$33,560.34 |
| 2.500 |
$117,937.68 |
$85,594.24 |
$68,232.71 |
$60,542.46 |
$48,113.59 |
$40,733.05 |
$35,875.79 |
| 3.000 |
$119,972.80 |
$87,674.26 |
$70,360.50 |
$62,702.74 |
$50,355.80 |
$43,056.96 |
$38,280.38 |
| 3.500 |
$122,029.81 |
$89,785.40 |
$72,528.51 |
$64,909.19 |
$52,658.60 |
$45,455.12 |
$40,771.91 |
| 4.000 |
$124,108.66 |
$91,927.55 |
$74,736.48 |
$67,161.44 |
$55,021.20 |
$47,926.00 |
$43,347.88 |
| 4.125 |
$124,631.78 |
$92,467.91 |
$75,294.68 |
$67,731.62 |
$55,621.08 |
|
$44,004.74 |
| 4.500 |
$126,209.29 |
$94,100.57 |
$76,984.14 |
$69,459.10 |
$57,442.67 |
$50,467.92 |
$46,005.51 |
| 5.000 |
$128,331.65 |
$96,304.31 |
$79,271.20 |
$71,801.69 |
$59,922.00 |
$53,079.02 |
$48,741.79 |
| 5.500 |
$130,475.68 |
$98,538.60 |
$81,597.31 |
$74,188.73 |
$62,458.10 |
$55,757.30 |
$51,553.54 |
| 6.000 |
$132,641.29 |
$100,803.29 |
$83,962.11 |
$76,619.67 |
$65,049.79 |
$58,500.63 |
$54,437.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
