| 樓價： |
$12,971,000.00 |
|
|
| 首期： |
$3,891,300.00 |
| |
| 貸款金額： |
$9,079,700.00 |
全期供款共： |
$14,566,467.52 |
| 每月供款額： |
$48,554.89 (4.125厘息計供300期) |
全期利息共： |
$5,486,767.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,485.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$129,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$486,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,964.02 |
$79,541.91 |
$62,092.57 |
$54,341.51 |
$41,757.02 |
$34,218.89 |
$29,203.90 |
| 1.500 |
$113,933.25 |
$81,527.99 |
$64,098.59 |
$56,361.60 |
$43,813.68 |
$36,313.02 |
$31,335.88 |
| 2.000 |
$115,924.48 |
$83,545.46 |
$66,145.35 |
$58,428.66 |
$45,932.69 |
$38,484.70 |
$33,560.34 |
| 2.500 |
$117,937.68 |
$85,594.24 |
$68,232.71 |
$60,542.46 |
$48,113.59 |
$40,733.05 |
$35,875.79 |
| 3.000 |
$119,972.80 |
$87,674.26 |
$70,360.50 |
$62,702.74 |
$50,355.80 |
$43,056.96 |
$38,280.38 |
| 3.500 |
$122,029.81 |
$89,785.40 |
$72,528.51 |
$64,909.19 |
$52,658.60 |
$45,455.12 |
$40,771.91 |
| 4.000 |
$124,108.66 |
$91,927.55 |
$74,736.48 |
$67,161.44 |
$55,021.20 |
$47,926.00 |
$43,347.88 |
| 4.125 |
$124,631.78 |
$92,467.91 |
$75,294.68 |
$67,731.62 |
$55,621.08 |
|
$44,004.74 |
| 4.500 |
$126,209.29 |
$94,100.57 |
$76,984.14 |
$69,459.10 |
$57,442.67 |
$50,467.92 |
$46,005.51 |
| 5.000 |
$128,331.65 |
$96,304.31 |
$79,271.20 |
$71,801.69 |
$59,922.00 |
$53,079.02 |
$48,741.79 |
| 5.500 |
$130,475.68 |
$98,538.60 |
$81,597.31 |
$74,188.73 |
$62,458.10 |
$55,757.30 |
$51,553.54 |
| 6.000 |
$132,641.29 |
$100,803.29 |
$83,962.11 |
$76,619.67 |
$65,049.79 |
$58,500.63 |
$54,437.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
