|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,689,000.00 |
|
|
| Down Payment： |
$4,706,700.00 |
| |
| Loan amount： |
$10,982,300.00 |
Total repayment： |
$17,618,788.75 |
| Monthly Payment： |
$58,729.30 (4.125% 300-term) |
Total int. paid： |
$6,636,488.75 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,844.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$156,890.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$588,338.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$135,425.45 |
$96,209.47 |
$75,103.72 |
$65,728.46 |
$50,506.97 |
$41,389.26 |
$35,323.42 |
| 1.500 |
$137,807.32 |
$98,611.72 |
$77,530.08 |
$68,171.86 |
$52,994.58 |
$43,922.21 |
$37,902.14 |
| 2.000 |
$140,215.80 |
$101,051.94 |
$80,005.73 |
$70,672.06 |
$55,557.63 |
$46,548.96 |
$40,592.72 |
| 2.500 |
$142,650.85 |
$103,530.03 |
$82,530.49 |
$73,228.79 |
$58,195.53 |
$49,268.44 |
$43,393.36 |
| 3.000 |
$145,112.43 |
$106,045.91 |
$85,104.15 |
$75,841.75 |
$60,907.57 |
$52,079.31 |
$46,301.82 |
| 3.500 |
$147,600.47 |
$108,599.43 |
$87,726.44 |
$78,510.55 |
$63,692.92 |
$54,979.98 |
$49,315.43 |
| 4.000 |
$150,114.93 |
$111,190.45 |
$90,397.09 |
$81,234.75 |
$66,550.58 |
$57,968.63 |
$52,431.18 |
| 4.125 |
$150,747.67 |
$111,844.04 |
$91,072.26 |
$81,924.40 |
$67,276.17 |
|
$53,225.69 |
| 4.500 |
$152,655.74 |
$113,818.81 |
$93,115.74 |
$84,013.86 |
$69,479.45 |
$61,043.19 |
$55,645.70 |
| 5.000 |
$155,222.83 |
$116,484.33 |
$95,882.04 |
$86,847.33 |
$72,478.32 |
$64,201.43 |
$58,955.36 |
| 5.500 |
$157,816.12 |
$119,186.81 |
$98,695.57 |
$89,734.56 |
$75,545.85 |
$67,440.93 |
$62,356.29 |
| 6.000 |
$160,435.53 |
$121,926.05 |
$101,555.90 |
$92,674.89 |
$78,680.61 |
$70,759.11 |
$65,844.44 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
