| 楼价： |
$15,689,000.00 |
|
|
| 首期： |
$4,706,700.00 |
| |
| 贷款金额： |
$10,982,300.00 |
全期供款共： |
$17,618,788.75 |
| 每月供款额： |
$58,729.30 (4.125厘息计供300期) |
全期利息共： |
$6,636,488.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,844.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$156,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$588,338.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,425.45 |
$96,209.47 |
$75,103.72 |
$65,728.46 |
$50,506.97 |
$41,389.26 |
$35,323.42 |
| 1.500 |
$137,807.32 |
$98,611.72 |
$77,530.08 |
$68,171.86 |
$52,994.58 |
$43,922.21 |
$37,902.14 |
| 2.000 |
$140,215.80 |
$101,051.94 |
$80,005.73 |
$70,672.06 |
$55,557.63 |
$46,548.96 |
$40,592.72 |
| 2.500 |
$142,650.85 |
$103,530.03 |
$82,530.49 |
$73,228.79 |
$58,195.53 |
$49,268.44 |
$43,393.36 |
| 3.000 |
$145,112.43 |
$106,045.91 |
$85,104.15 |
$75,841.75 |
$60,907.57 |
$52,079.31 |
$46,301.82 |
| 3.500 |
$147,600.47 |
$108,599.43 |
$87,726.44 |
$78,510.55 |
$63,692.92 |
$54,979.98 |
$49,315.43 |
| 4.000 |
$150,114.93 |
$111,190.45 |
$90,397.09 |
$81,234.75 |
$66,550.58 |
$57,968.63 |
$52,431.18 |
| 4.125 |
$150,747.67 |
$111,844.04 |
$91,072.26 |
$81,924.40 |
$67,276.17 |
|
$53,225.69 |
| 4.500 |
$152,655.74 |
$113,818.81 |
$93,115.74 |
$84,013.86 |
$69,479.45 |
$61,043.19 |
$55,645.70 |
| 5.000 |
$155,222.83 |
$116,484.33 |
$95,882.04 |
$86,847.33 |
$72,478.32 |
$64,201.43 |
$58,955.36 |
| 5.500 |
$157,816.12 |
$119,186.81 |
$98,695.57 |
$89,734.56 |
$75,545.85 |
$67,440.93 |
$62,356.29 |
| 6.000 |
$160,435.53 |
$121,926.05 |
$101,555.90 |
$92,674.89 |
$78,680.61 |
$70,759.11 |
$65,844.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
