|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,184,000.00 |
|
|
| Down Payment： |
$1,555,200.00 |
| |
| Loan amount： |
$3,628,800.00 |
Total repayment： |
$5,821,645.80 |
| Monthly Payment： |
$19,405.49 (4.125% 300-term) |
Total int. paid： |
$2,192,845.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,592.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$51,840.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$116,640.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,747.63 |
$31,789.78 |
$24,815.97 |
$21,718.17 |
$16,688.64 |
$13,675.95 |
$11,671.65 |
| 1.500 |
$45,534.65 |
$32,583.54 |
$25,617.69 |
$22,525.52 |
$17,510.61 |
$14,512.89 |
$12,523.72 |
| 2.000 |
$46,330.47 |
$33,389.84 |
$26,435.70 |
$23,351.64 |
$18,357.49 |
$15,380.83 |
$13,412.75 |
| 2.500 |
$47,135.06 |
$34,208.66 |
$27,269.94 |
$24,196.45 |
$19,229.12 |
$16,279.40 |
$14,338.15 |
| 3.000 |
$47,948.42 |
$35,039.96 |
$28,120.33 |
$25,059.83 |
$20,125.24 |
$17,208.18 |
$15,299.17 |
| 3.500 |
$48,770.53 |
$35,883.70 |
$28,986.80 |
$25,941.66 |
$21,045.58 |
$18,166.63 |
$16,294.93 |
| 4.000 |
$49,601.36 |
$36,739.84 |
$29,869.24 |
$26,841.80 |
$21,989.81 |
$19,154.14 |
$17,324.45 |
| 4.125 |
$49,810.43 |
$36,955.80 |
$30,092.33 |
$27,069.67 |
$22,229.56 |
|
$17,586.97 |
| 4.500 |
$50,440.91 |
$37,608.31 |
$30,767.54 |
$27,760.08 |
$22,957.58 |
$20,170.05 |
$18,386.60 |
| 5.000 |
$51,289.13 |
$38,489.05 |
$31,681.59 |
$28,696.32 |
$23,948.47 |
$21,213.60 |
$19,480.18 |
| 5.500 |
$52,146.01 |
$39,382.02 |
$32,611.25 |
$29,650.32 |
$24,962.05 |
$22,284.01 |
$20,603.93 |
| 6.000 |
$53,011.52 |
$40,287.12 |
$33,556.36 |
$30,621.88 |
$25,997.85 |
$23,380.41 |
$21,756.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
