| 楼价： |
$5,184,000.00 |
|
|
| 首期： |
$1,555,200.00 |
| |
| 贷款金额： |
$3,628,800.00 |
全期供款共： |
$5,821,645.80 |
| 每月供款额： |
$19,405.49 (4.125厘息计供300期) |
全期利息共： |
$2,192,845.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,592.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$51,840.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$116,640.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,747.63 |
$31,789.78 |
$24,815.97 |
$21,718.17 |
$16,688.64 |
$13,675.95 |
$11,671.65 |
| 1.500 |
$45,534.65 |
$32,583.54 |
$25,617.69 |
$22,525.52 |
$17,510.61 |
$14,512.89 |
$12,523.72 |
| 2.000 |
$46,330.47 |
$33,389.84 |
$26,435.70 |
$23,351.64 |
$18,357.49 |
$15,380.83 |
$13,412.75 |
| 2.500 |
$47,135.06 |
$34,208.66 |
$27,269.94 |
$24,196.45 |
$19,229.12 |
$16,279.40 |
$14,338.15 |
| 3.000 |
$47,948.42 |
$35,039.96 |
$28,120.33 |
$25,059.83 |
$20,125.24 |
$17,208.18 |
$15,299.17 |
| 3.500 |
$48,770.53 |
$35,883.70 |
$28,986.80 |
$25,941.66 |
$21,045.58 |
$18,166.63 |
$16,294.93 |
| 4.000 |
$49,601.36 |
$36,739.84 |
$29,869.24 |
$26,841.80 |
$21,989.81 |
$19,154.14 |
$17,324.45 |
| 4.125 |
$49,810.43 |
$36,955.80 |
$30,092.33 |
$27,069.67 |
$22,229.56 |
|
$17,586.97 |
| 4.500 |
$50,440.91 |
$37,608.31 |
$30,767.54 |
$27,760.08 |
$22,957.58 |
$20,170.05 |
$18,386.60 |
| 5.000 |
$51,289.13 |
$38,489.05 |
$31,681.59 |
$28,696.32 |
$23,948.47 |
$21,213.60 |
$19,480.18 |
| 5.500 |
$52,146.01 |
$39,382.02 |
$32,611.25 |
$29,650.32 |
$24,962.05 |
$22,284.01 |
$20,603.93 |
| 6.000 |
$53,011.52 |
$40,287.12 |
$33,556.36 |
$30,621.88 |
$25,997.85 |
$23,380.41 |
$21,756.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
