Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,020,000.00 |
|
|
Down Payment: |
$2,106,000.00 |
| |
Loan amount: |
$4,914,000.00 |
Total repayment: |
$7,883,478.68 |
Monthly Payment: |
$26,278.26 (4.125% 300-term) |
Total int. paid: |
$2,969,478.68 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,510.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$70,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$210,600.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$60,595.75 |
$43,048.67 |
$33,604.95 |
$29,410.02 |
$22,599.21 |
$18,519.51 |
$15,805.37 |
1.500 |
$61,661.51 |
$44,123.54 |
$34,690.62 |
$30,503.31 |
$23,712.28 |
$19,652.87 |
$16,959.21 |
2.000 |
$62,739.18 |
$45,215.41 |
$35,798.35 |
$31,622.02 |
$24,859.11 |
$20,828.20 |
$18,163.10 |
2.500 |
$63,828.73 |
$46,324.23 |
$36,928.04 |
$32,766.02 |
$26,039.43 |
$22,045.03 |
$19,416.24 |
3.000 |
$64,930.16 |
$47,449.95 |
$38,079.62 |
$33,935.18 |
$27,252.93 |
$23,302.74 |
$20,717.62 |
3.500 |
$66,043.43 |
$48,592.52 |
$39,252.96 |
$35,129.33 |
$28,499.22 |
$24,600.64 |
$22,066.06 |
4.000 |
$67,168.51 |
$49,751.86 |
$40,447.93 |
$36,348.26 |
$29,777.87 |
$25,937.90 |
$23,460.19 |
4.125 |
$67,451.63 |
$50,044.31 |
$40,750.03 |
$36,656.85 |
$30,102.54 |
|
$23,815.69 |
4.500 |
$68,305.39 |
$50,927.91 |
$41,664.38 |
$37,591.77 |
$31,088.39 |
$27,313.61 |
$24,898.52 |
5.000 |
$69,454.03 |
$52,120.59 |
$42,902.15 |
$38,859.60 |
$32,430.23 |
$28,726.75 |
$26,379.41 |
5.500 |
$70,614.39 |
$53,329.81 |
$44,161.06 |
$40,151.48 |
$33,802.78 |
$30,176.26 |
$27,901.15 |
6.000 |
$71,786.44 |
$54,555.47 |
$45,440.91 |
$41,467.12 |
$35,205.42 |
$31,660.97 |
$29,461.91 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|