| 楼价： |
$7,020,000.00 |
|
|
| 首期： |
$2,106,000.00 |
| |
| 贷款金额： |
$4,914,000.00 |
全期供款共： |
$7,883,478.68 |
| 每月供款额： |
$26,278.26 (4.125厘息计供300期) |
全期利息共： |
$2,969,478.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,510.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$70,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$210,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,595.75 |
$43,048.67 |
$33,604.95 |
$29,410.02 |
$22,599.21 |
$18,519.51 |
$15,805.37 |
| 1.500 |
$61,661.51 |
$44,123.54 |
$34,690.62 |
$30,503.31 |
$23,712.28 |
$19,652.87 |
$16,959.21 |
| 2.000 |
$62,739.18 |
$45,215.41 |
$35,798.35 |
$31,622.02 |
$24,859.11 |
$20,828.20 |
$18,163.10 |
| 2.500 |
$63,828.73 |
$46,324.23 |
$36,928.04 |
$32,766.02 |
$26,039.43 |
$22,045.03 |
$19,416.24 |
| 3.000 |
$64,930.16 |
$47,449.95 |
$38,079.62 |
$33,935.18 |
$27,252.93 |
$23,302.74 |
$20,717.62 |
| 3.500 |
$66,043.43 |
$48,592.52 |
$39,252.96 |
$35,129.33 |
$28,499.22 |
$24,600.64 |
$22,066.06 |
| 4.000 |
$67,168.51 |
$49,751.86 |
$40,447.93 |
$36,348.26 |
$29,777.87 |
$25,937.90 |
$23,460.19 |
| 4.125 |
$67,451.63 |
$50,044.31 |
$40,750.03 |
$36,656.85 |
$30,102.54 |
|
$23,815.69 |
| 4.500 |
$68,305.39 |
$50,927.91 |
$41,664.38 |
$37,591.77 |
$31,088.39 |
$27,313.61 |
$24,898.52 |
| 5.000 |
$69,454.03 |
$52,120.59 |
$42,902.15 |
$38,859.60 |
$32,430.23 |
$28,726.75 |
$26,379.41 |
| 5.500 |
$70,614.39 |
$53,329.81 |
$44,161.06 |
$40,151.48 |
$33,802.78 |
$30,176.26 |
$27,901.15 |
| 6.000 |
$71,786.44 |
$54,555.47 |
$45,440.91 |
$41,467.12 |
$35,205.42 |
$31,660.97 |
$29,461.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
