樓價: |
$11,046,000.00 |
|
|
首期: |
$3,313,800.00 |
| |
貸款金額: |
$7,732,200.00 |
全期供款共: |
$12,404,687.40 |
每月供款額: |
$41,348.96 (4.125厘息計供300期) |
全期利息共: |
$4,672,487.40 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,523.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$110,460.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$414,225.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$95,347.67 |
$67,737.26 |
$52,877.54 |
$46,276.79 |
$35,559.95 |
$29,140.53 |
$24,869.81 |
1.500 |
$97,024.65 |
$69,428.58 |
$54,585.84 |
$47,997.09 |
$37,311.38 |
$30,923.88 |
$26,685.38 |
2.000 |
$98,720.36 |
$71,146.64 |
$56,328.85 |
$49,757.38 |
$39,115.91 |
$32,773.27 |
$28,579.72 |
2.500 |
$100,434.78 |
$72,891.37 |
$58,106.43 |
$51,557.48 |
$40,973.15 |
$34,687.94 |
$30,551.54 |
3.000 |
$102,167.88 |
$74,662.70 |
$59,918.44 |
$53,397.15 |
$42,882.60 |
$36,666.97 |
$32,599.27 |
3.500 |
$103,919.61 |
$76,460.53 |
$61,764.70 |
$55,276.15 |
$44,843.65 |
$38,709.22 |
$34,721.03 |
4.000 |
$105,689.94 |
$78,284.77 |
$63,644.99 |
$57,194.15 |
$46,855.61 |
$40,813.40 |
$36,914.71 |
4.125 |
$106,135.43 |
$78,744.94 |
$64,120.35 |
$57,679.71 |
$47,366.47 |
|
$37,474.09 |
4.500 |
$107,478.83 |
$80,135.29 |
$65,559.08 |
$59,150.81 |
$48,917.72 |
$42,978.08 |
$39,177.92 |
5.000 |
$109,286.21 |
$82,011.98 |
$67,506.72 |
$61,145.74 |
$51,029.10 |
$45,201.67 |
$41,508.12 |
5.500 |
$111,112.04 |
$83,914.69 |
$69,487.62 |
$63,178.53 |
$53,188.82 |
$47,482.47 |
$43,902.58 |
6.000 |
$112,956.26 |
$85,843.27 |
$71,501.47 |
$65,248.70 |
$55,395.88 |
$49,818.67 |
$46,358.45 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|