| 楼价： |
$11,046,000.00 |
|
|
| 首期： |
$3,313,800.00 |
| |
| 贷款金额： |
$7,732,200.00 |
全期供款共： |
$12,404,687.40 |
| 每月供款额： |
$41,348.96 (4.125厘息计供300期) |
全期利息共： |
$4,672,487.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,523.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$110,460.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$414,225.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,347.67 |
$67,737.26 |
$52,877.54 |
$46,276.79 |
$35,559.95 |
$29,140.53 |
$24,869.81 |
| 1.500 |
$97,024.65 |
$69,428.58 |
$54,585.84 |
$47,997.09 |
$37,311.38 |
$30,923.88 |
$26,685.38 |
| 2.000 |
$98,720.36 |
$71,146.64 |
$56,328.85 |
$49,757.38 |
$39,115.91 |
$32,773.27 |
$28,579.72 |
| 2.500 |
$100,434.78 |
$72,891.37 |
$58,106.43 |
$51,557.48 |
$40,973.15 |
$34,687.94 |
$30,551.54 |
| 3.000 |
$102,167.88 |
$74,662.70 |
$59,918.44 |
$53,397.15 |
$42,882.60 |
$36,666.97 |
$32,599.27 |
| 3.500 |
$103,919.61 |
$76,460.53 |
$61,764.70 |
$55,276.15 |
$44,843.65 |
$38,709.22 |
$34,721.03 |
| 4.000 |
$105,689.94 |
$78,284.77 |
$63,644.99 |
$57,194.15 |
$46,855.61 |
$40,813.40 |
$36,914.71 |
| 4.125 |
$106,135.43 |
$78,744.94 |
$64,120.35 |
$57,679.71 |
$47,366.47 |
|
$37,474.09 |
| 4.500 |
$107,478.83 |
$80,135.29 |
$65,559.08 |
$59,150.81 |
$48,917.72 |
$42,978.08 |
$39,177.92 |
| 5.000 |
$109,286.21 |
$82,011.98 |
$67,506.72 |
$61,145.74 |
$51,029.10 |
$45,201.67 |
$41,508.12 |
| 5.500 |
$111,112.04 |
$83,914.69 |
$69,487.62 |
$63,178.53 |
$53,188.82 |
$47,482.47 |
$43,902.58 |
| 6.000 |
$112,956.26 |
$85,843.27 |
$71,501.47 |
$65,248.70 |
$55,395.88 |
$49,818.67 |
$46,358.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
