| 樓價： |
$6,731,000.00 |
|
|
| 首期： |
$2,019,300.00 |
| |
| 貸款金額： |
$4,711,700.00 |
全期供款共： |
$7,558,930.91 |
| 每月供款額： |
$25,196.44 (4.125厘息計供300期) |
全期利息共： |
$2,847,230.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,365.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$201,930.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,101.14 |
$41,276.43 |
$32,221.50 |
$28,199.27 |
$21,668.84 |
$17,757.10 |
$15,154.69 |
| 1.500 |
$59,123.02 |
$42,307.06 |
$33,262.48 |
$29,247.55 |
$22,736.09 |
$18,843.80 |
$16,261.03 |
| 2.000 |
$60,156.32 |
$43,353.98 |
$34,324.60 |
$30,320.20 |
$23,835.71 |
$19,970.74 |
$17,415.36 |
| 2.500 |
$61,201.02 |
$44,417.15 |
$35,407.79 |
$31,417.11 |
$24,967.43 |
$21,137.47 |
$18,616.91 |
| 3.000 |
$62,257.11 |
$45,496.53 |
$36,511.95 |
$32,538.14 |
$26,130.98 |
$22,343.41 |
$19,864.72 |
| 3.500 |
$63,324.54 |
$46,592.05 |
$37,636.99 |
$33,683.12 |
$27,325.96 |
$23,587.88 |
$21,157.64 |
| 4.000 |
$64,403.31 |
$47,703.67 |
$38,782.76 |
$34,851.88 |
$28,551.98 |
$24,870.09 |
$22,494.38 |
| 4.125 |
$64,674.77 |
$47,984.08 |
$39,072.43 |
$35,147.75 |
$28,863.27 |
|
$22,835.24 |
| 4.500 |
$65,493.39 |
$48,831.31 |
$39,949.14 |
$36,044.19 |
$29,808.54 |
$26,189.16 |
$23,873.49 |
| 5.000 |
$66,594.74 |
$49,974.89 |
$41,135.95 |
$37,259.82 |
$31,095.13 |
$27,544.13 |
$25,293.42 |
| 5.500 |
$67,707.33 |
$51,134.33 |
$42,343.04 |
$38,498.52 |
$32,411.19 |
$28,933.96 |
$26,752.51 |
| 6.000 |
$68,831.13 |
$52,309.53 |
$43,570.19 |
$39,760.00 |
$33,756.08 |
$30,357.55 |
$28,249.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
