| 楼价： |
$6,731,000.00 |
|
|
| 首期： |
$2,019,300.00 |
| |
| 贷款金额： |
$4,711,700.00 |
全期供款共： |
$7,558,930.91 |
| 每月供款额： |
$25,196.44 (4.125厘息计供300期) |
全期利息共： |
$2,847,230.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,365.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$67,310.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$201,930.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,101.14 |
$41,276.43 |
$32,221.50 |
$28,199.27 |
$21,668.84 |
$17,757.10 |
$15,154.69 |
| 1.500 |
$59,123.02 |
$42,307.06 |
$33,262.48 |
$29,247.55 |
$22,736.09 |
$18,843.80 |
$16,261.03 |
| 2.000 |
$60,156.32 |
$43,353.98 |
$34,324.60 |
$30,320.20 |
$23,835.71 |
$19,970.74 |
$17,415.36 |
| 2.500 |
$61,201.02 |
$44,417.15 |
$35,407.79 |
$31,417.11 |
$24,967.43 |
$21,137.47 |
$18,616.91 |
| 3.000 |
$62,257.11 |
$45,496.53 |
$36,511.95 |
$32,538.14 |
$26,130.98 |
$22,343.41 |
$19,864.72 |
| 3.500 |
$63,324.54 |
$46,592.05 |
$37,636.99 |
$33,683.12 |
$27,325.96 |
$23,587.88 |
$21,157.64 |
| 4.000 |
$64,403.31 |
$47,703.67 |
$38,782.76 |
$34,851.88 |
$28,551.98 |
$24,870.09 |
$22,494.38 |
| 4.125 |
$64,674.77 |
$47,984.08 |
$39,072.43 |
$35,147.75 |
$28,863.27 |
|
$22,835.24 |
| 4.500 |
$65,493.39 |
$48,831.31 |
$39,949.14 |
$36,044.19 |
$29,808.54 |
$26,189.16 |
$23,873.49 |
| 5.000 |
$66,594.74 |
$49,974.89 |
$41,135.95 |
$37,259.82 |
$31,095.13 |
$27,544.13 |
$25,293.42 |
| 5.500 |
$67,707.33 |
$51,134.33 |
$42,343.04 |
$38,498.52 |
$32,411.19 |
$28,933.96 |
$26,752.51 |
| 6.000 |
$68,831.13 |
$52,309.53 |
$43,570.19 |
$39,760.00 |
$33,756.08 |
$30,357.55 |
$28,249.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
