Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,345,000.00 |
|
|
Down Payment: |
$1,903,500.00 |
| |
Loan amount: |
$4,441,500.00 |
Total repayment: |
$7,125,451.89 |
Monthly Payment: |
$23,751.51 (4.125% 300-term) |
Total int. paid: |
$2,683,951.89 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,172.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$63,450.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$169,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$54,769.23 |
$38,909.37 |
$30,373.71 |
$26,582.13 |
$20,426.21 |
$16,738.79 |
$14,285.62 |
1.500 |
$55,732.52 |
$39,880.89 |
$31,354.99 |
$27,570.30 |
$21,432.25 |
$17,763.17 |
$15,328.51 |
2.000 |
$56,706.56 |
$40,867.78 |
$32,356.20 |
$28,581.44 |
$22,468.81 |
$18,825.49 |
$16,416.65 |
2.500 |
$57,691.35 |
$41,869.98 |
$33,377.27 |
$29,615.44 |
$23,535.64 |
$19,925.31 |
$17,549.29 |
3.000 |
$58,686.87 |
$42,887.45 |
$34,418.12 |
$30,672.18 |
$24,632.45 |
$21,062.10 |
$18,725.54 |
3.500 |
$59,693.10 |
$43,920.16 |
$35,478.63 |
$31,751.51 |
$25,758.91 |
$22,235.20 |
$19,944.32 |
4.000 |
$60,710.00 |
$44,968.03 |
$36,558.70 |
$32,853.24 |
$26,914.62 |
$23,443.87 |
$21,204.40 |
4.125 |
$60,965.90 |
$45,232.36 |
$36,831.76 |
$33,132.15 |
$27,208.06 |
|
$21,525.72 |
4.500 |
$61,737.57 |
$46,031.00 |
$37,658.19 |
$33,977.18 |
$28,099.12 |
$24,687.30 |
$22,504.43 |
5.000 |
$62,775.76 |
$47,109.00 |
$38,776.95 |
$35,123.10 |
$29,311.93 |
$25,964.57 |
$23,842.93 |
5.500 |
$63,824.54 |
$48,201.95 |
$39,914.81 |
$36,290.76 |
$30,552.51 |
$27,274.70 |
$25,218.35 |
6.000 |
$64,883.89 |
$49,309.76 |
$41,071.59 |
$37,479.90 |
$31,820.29 |
$28,616.65 |
$26,629.04 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|