| 樓價： |
$6,345,000.00 |
|
|
| 首期： |
$1,903,500.00 |
| |
| 貸款金額： |
$4,441,500.00 |
全期供款共： |
$7,125,451.89 |
| 每月供款額： |
$23,751.51 (4.125厘息計供300期) |
全期利息共： |
$2,683,951.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,172.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$169,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,769.23 |
$38,909.37 |
$30,373.71 |
$26,582.13 |
$20,426.21 |
$16,738.79 |
$14,285.62 |
| 1.500 |
$55,732.52 |
$39,880.89 |
$31,354.99 |
$27,570.30 |
$21,432.25 |
$17,763.17 |
$15,328.51 |
| 2.000 |
$56,706.56 |
$40,867.78 |
$32,356.20 |
$28,581.44 |
$22,468.81 |
$18,825.49 |
$16,416.65 |
| 2.500 |
$57,691.35 |
$41,869.98 |
$33,377.27 |
$29,615.44 |
$23,535.64 |
$19,925.31 |
$17,549.29 |
| 3.000 |
$58,686.87 |
$42,887.45 |
$34,418.12 |
$30,672.18 |
$24,632.45 |
$21,062.10 |
$18,725.54 |
| 3.500 |
$59,693.10 |
$43,920.16 |
$35,478.63 |
$31,751.51 |
$25,758.91 |
$22,235.20 |
$19,944.32 |
| 4.000 |
$60,710.00 |
$44,968.03 |
$36,558.70 |
$32,853.24 |
$26,914.62 |
$23,443.87 |
$21,204.40 |
| 4.125 |
$60,965.90 |
$45,232.36 |
$36,831.76 |
$33,132.15 |
$27,208.06 |
|
$21,525.72 |
| 4.500 |
$61,737.57 |
$46,031.00 |
$37,658.19 |
$33,977.18 |
$28,099.12 |
$24,687.30 |
$22,504.43 |
| 5.000 |
$62,775.76 |
$47,109.00 |
$38,776.95 |
$35,123.10 |
$29,311.93 |
$25,964.57 |
$23,842.93 |
| 5.500 |
$63,824.54 |
$48,201.95 |
$39,914.81 |
$36,290.76 |
$30,552.51 |
$27,274.70 |
$25,218.35 |
| 6.000 |
$64,883.89 |
$49,309.76 |
$41,071.59 |
$37,479.90 |
$31,820.29 |
$28,616.65 |
$26,629.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
