| 楼价： |
$6,345,000.00 |
|
|
| 首期： |
$1,903,500.00 |
| |
| 贷款金额： |
$4,441,500.00 |
全期供款共： |
$7,125,451.89 |
| 每月供款额： |
$23,751.51 (4.125厘息计供300期) |
全期利息共： |
$2,683,951.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,172.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$63,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$169,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,769.23 |
$38,909.37 |
$30,373.71 |
$26,582.13 |
$20,426.21 |
$16,738.79 |
$14,285.62 |
| 1.500 |
$55,732.52 |
$39,880.89 |
$31,354.99 |
$27,570.30 |
$21,432.25 |
$17,763.17 |
$15,328.51 |
| 2.000 |
$56,706.56 |
$40,867.78 |
$32,356.20 |
$28,581.44 |
$22,468.81 |
$18,825.49 |
$16,416.65 |
| 2.500 |
$57,691.35 |
$41,869.98 |
$33,377.27 |
$29,615.44 |
$23,535.64 |
$19,925.31 |
$17,549.29 |
| 3.000 |
$58,686.87 |
$42,887.45 |
$34,418.12 |
$30,672.18 |
$24,632.45 |
$21,062.10 |
$18,725.54 |
| 3.500 |
$59,693.10 |
$43,920.16 |
$35,478.63 |
$31,751.51 |
$25,758.91 |
$22,235.20 |
$19,944.32 |
| 4.000 |
$60,710.00 |
$44,968.03 |
$36,558.70 |
$32,853.24 |
$26,914.62 |
$23,443.87 |
$21,204.40 |
| 4.125 |
$60,965.90 |
$45,232.36 |
$36,831.76 |
$33,132.15 |
$27,208.06 |
|
$21,525.72 |
| 4.500 |
$61,737.57 |
$46,031.00 |
$37,658.19 |
$33,977.18 |
$28,099.12 |
$24,687.30 |
$22,504.43 |
| 5.000 |
$62,775.76 |
$47,109.00 |
$38,776.95 |
$35,123.10 |
$29,311.93 |
$25,964.57 |
$23,842.93 |
| 5.500 |
$63,824.54 |
$48,201.95 |
$39,914.81 |
$36,290.76 |
$30,552.51 |
$27,274.70 |
$25,218.35 |
| 6.000 |
$64,883.89 |
$49,309.76 |
$41,071.59 |
$37,479.90 |
$31,820.29 |
$28,616.65 |
$26,629.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
